County Profile for Bay - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 84,499,257 Total Charges 2,295,553,788
Fixed Assets 190,225,612 Contract Allowance 1,853,773,210
Other Assets 15,205,028 Operating Revenue 441,780,578
Total Assets 289,929,897 Operating Expenses 406,072,167
Current Liabilities 45,860,567 Operating Margin 35,708,411
Long Term Liabilities -241,505,748 Other Income 17,719,240
Total Equity 485,575,078 Other Expense 8,470,515
Total Liabilities and Equity 289,929,897 Net Profit or Loss 44,957,136

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,251 Revenue per Bed $721,864 Revenue per Person $441,780,578
Net Margin per Discharge $1,152 Net Margin per Bed $58,347 Net Margin per Person $35,708,411
Net Profit per Discharge $1,450 Net Profit per Bed $73,459 Net Profit per Person $44,957,136
Net Fixed Assets per Discharge $6,136 Net Fixed Assets per Bed $310,826 Net Fixed Assets per Bed $190,225,612
Long Term Debt per Discharge ($7,791) Long Term Debt per Bed ($394,617) Long Term Debt per Person ($241,505,748)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 259 Net Fixed Assets 408 Population Estimate 1,151
Total Revenue 353 Long Term Liabilities 3,308 Total Patient Discharges 267
Net Margin 131 Total Patient Beds 260
Net Profit or Loss 261

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 88,087,690 164,636,954 0.5350
31 Intensive Care Unit 22,442,588 34,517,189 0.6502
32 Coronary Care Unit 0 0
43 Nursery 2,197,913 3,961,443 0.5548
44 Skilled Nursing Care 0 0
50 Operating Room 26,424,326 274,644,987 0.0962
51 Recovery Room 5,255,506 24,018,069 0.2188
52 Labor and Delivery Room 7,088,966 27,465,479 0.2581

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,575,238 13 Nursing Administration 4,168,174
02,03 Captial Related - Movable Equipment 13,922,277 14 Central Services and Supply 188,691
04 Employee Benefits 14,588,229 15 Pharmacy 5,290,065
05 Administrative and General 61,505,004 16 Medical Records and Medical Library 7,310,772
06 Maintenance and Repairs 0 17 Social Services 407,993
07 Operation of Plant 14,914,439 18 Other General Service Expense 78,012
08,09 Laundry, Linen and Housekeeping 12,196,737 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,325,523 20,21,22,23 Education Programs 431,936
Total General Service Cost Centers 150,903,090

County Profile for Bay - 2013